As Nick has pointed out, and I was hinting at, your plan is pretty unfeasible.
There aren't players out there that fit those projected salaries. Musgrove perhaps but he's staying in San Diego.
I'd be ok with spending $9m on a reliever (although you and I would be among the few here who would be), but anyone getting that coin is getting it for probably 3 years minimum. But I still need a name. Who are you giving $27/3 years to?
For the record, I'll be extremely disappointed if the plan for SS next year is Palacios/Lewis.
That's a recipe for needing a SS next deadline.
Also concur with Nick...the way to spend $44m next year isn't on eleven $4m players. Get a difference maker or two.